{"text_format":"3","workbook":"xlsx","n_sheets":13,"sheets":["Fixed Income & expenses","January","February","March","April","May","June","July","August","September","October","November","December"],"read":"whole","date_system":"1900"}

{"sheet":"Fixed Income & expenses","index":0,"n_rows":14,"n_cols":4,"rows_kept":14,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,2],[2,3,2,5],[3,0,3,2],[3,3,3,5],[4,0,4,2],[4,3,4,5],[5,0,5,2],[5,3,5,5],[6,0,6,5],[7,0,7,2],[7,3,7,5],[8,0,8,2],[8,3,8,5],[9,0,9,2],[9,3,9,5],[10,0,10,2],[10,3,10,5],[11,0,11,2],[11,3,11,5],[12,0,12,2],[12,3,12,5],[13,0,13,2],[13,3,13,5]]}
["Fixed Income & Expenses"]
["Income"]
["Salary",null,null,{"v":2500,"d":"$ 2,500.00"}]
["other payments"]
[]
["Total",null,null,{"$f":"SUM(D3:F5)","v":{"v":2500,"d":"$ 2,500.00"}}]
["Expenses"]
["Rent",null,null,{"v":550,"d":"$ 550.00"}]
["Insurance 1",null,null,{"v":80,"d":"$ 80.00"}]
["Insurance 2",null,null,{"v":50,"d":"$ 50.00"}]
[]
[]
[]
["Total",null,null,{"$f":"SUM(D8:F13)","v":{"v":680,"d":"$ 680.00"}}]

{"sheet":"January","index":1,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["January"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"February","index":2,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["February"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"March","index":3,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["March"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"April","index":4,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["April"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"May","index":5,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["May"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"June","index":6,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["June"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"July","index":7,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["July"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"August","index":8,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["August"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"September","index":9,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["September"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"October","index":10,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["October"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"November","index":11,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["November"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]

{"sheet":"December","index":12,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[6,0,6,2]]}
["December"]
[]
["Income",{"$f":"'Fixed Income & expenses'!D6","v":{"v":2500,"d":"2,500.00 €"}},null,null,"Total",{"$f":"B3-B4-SUM(C9:C93)","v":{"v":1820,"d":"1,820.00 €"}}]
["Expenses",{"$f":"'Fixed Income & expenses'!D14","v":{"v":680,"d":"680.00 €"}}]
[]
[]
["Expenses"]
["Date","Description","Price"]