{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Cashbook"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Cashbook","index":0,"n_rows":30,"n_cols":16,"rows_kept":30,"merged":[[0,0,0,15],[1,0,1,15],[2,0,2,6],[2,9,2,14],[3,0,3,6],[3,17,3,18],[4,0,4,6],[4,17,4,18],[5,0,5,1],[5,6,5,7],[6,0,6,7],[6,8,6,15]]}
["Cashbook"]
["January 2015"]
["Opening balance",{"$nulls":6},{"v":50,"d":"50.00 €"},null,"Current cash balance",{"$nulls":5},{"$f":"H3+H4-H5","v":{"v":50,"d":"50.00 €"}}]
["Income",{"$nulls":6},{"$f":"INDEX(H30,)","v":{"v":11.9,"d":"11.90 €"}}]
["Expenditures",{"$nulls":6},{"$f":"INDEX(P30,)","v":{"v":11.9,"d":"-11.90 €"}}]
[]
["Income",{"$nulls":7},"Expenditures"]
["No.","Date","Item",{"v":0.19,"d":"19%"},{"v":0.07,"d":"7%"},{"v":0,"d":"0%"},"Net","Gross","No.","Date","Item",{"v":0.19,"d":"19%"},{"v":0.07,"d":"7%"},{"v":0,"d":"0%"},"Net","Gross"]
["1.","2011-03-11","DVD",{"v":1.9,"d":"1.90 €"},null,null,{"v":10,"d":"10.00 €"},{"v":11.9,"d":"11.90 €"},"1.","2011-03-15","Paper",{"v":1.9,"d":"1.90 €"},null,null,{"v":10,"d":"10.00 €"},{"v":11.9,"d":"11.90 €"}]
["2.",{"$nulls":7},"2."]
["3.",{"$nulls":7},"3."]
["4.",{"$nulls":7},"4."]
["5.",{"$nulls":7},"5."]
["6.",{"$nulls":7},"6."]
["7.",{"$nulls":7},"7."]
["8.",{"$nulls":7},"8."]
["9.",{"$nulls":7},"9."]
["10.",{"$nulls":7},"10."]
["11.",{"$nulls":7},"11."]
["12.",{"$nulls":7},"12."]
["13.",{"$nulls":7},"13."]
["14.",{"$nulls":7},"14."]
["15.",{"$nulls":7},"15."]
["16.",{"$nulls":7},"16."]
["17.",{"$nulls":7},"17."]
["18.",{"$nulls":7},"18."]
["19.",{"$nulls":7},"19."]
["20.",{"$nulls":7},"20."]
["21.",{"$nulls":7},"21."]
["Total",null,null,{"$f":"SUM(D9:D29)","v":{"v":1.9,"d":"1.90 €"}},{"$f":"SUM(E9:E29)","v":0},{"$f":"SUM(F9:F29)","v":0},{"$f":"SUM(G9:G29)","v":{"v":10,"d":"10.00 €"}},{"$f":"SUM(H9:H29)","v":{"v":11.9,"d":"11.90 €"}},"Total",null,null,{"$f":"SUM(L9:L29)","v":{"v":1.9,"d":"1.90 €"}},{"$f":"SUM(M9:M29)","v":0},{"$f":"SUM(N9:N29)","v":0},{"$f":"SUM(O9:O29)","v":{"v":10,"d":"10.00 €"}},{"$f":"SUM(P9:P29)","v":{"v":11.9,"d":"11.90 €"}}]